(Unit: Million Baht)
Consolidated Financial Statement | ||||
2019 | 2020 | 2021 | ||
---|---|---|---|---|
Operating Performance | ||||
Total Revenue | 861.88 | 553.28 | 361.61 | |
Gross Profit | 10.74 | 85.75 | 146.16 | |
Earning Before Interest, Tax, Depreciation and Amortization (EBITDA) | 392.22 | 312.40 | 421.74 | |
Net Profit on Company’s par | (206.04) | (267.43) | (130.46) | |
Summary Of Financial Status | ||||
Total Assets | 10,281.00 | 10,189.90 | 9,898.99 | |
Total Liabilities | 9,132.91 | 9,268.65 | 9,083.00 | |
Shareholders' Equity | 1,148.09 | 921.24 | 815.99 | |
Registered Capital | 1,040.00 | 800.00 | 800.00 | |
Paid-up Capital | 800.00 | 800.00 | 800.00 | |
Financial Ratios | ||||
Gross Profit (%) | 1.65 | 15.93 | 47.81 | |
Net Profit (%) | (23.91) | (48.33) | (31.10) | |
Return on Equity (%) | (17.46) | (28.78) | (13.78) | |
D/E Ratio (Times) | 8.82 | 11.27 | 12.68 | |
Value/Share (Baht per Share) | ||||
Earnings per share | (0.25) | (0.34) | (0.13) | |
Par value per share | 1.00 | 1.00 | 1.00 | |
Book value per share | 1.48 | 1.16 | 1.02 |