(Unit: Million Baht)
| Consolidated Financial Statement | ||||
| 2019 | 2020 | 2021 | ||
|---|---|---|---|---|
| Operating Performance | ||||
| Total Revenue | 861.88 | 553.28 | 361.61 | |
| Gross Profit | 10.74 | 85.75 | 146.16 | |
| Earning Before Interest, Tax, Depreciation and Amortization (EBITDA) | 392.22 | 312.40 | 421.74 | |
| Net Profit on Company’s par | (206.04) | (267.43) | (130.46) | |
| Summary Of Financial Status | ||||
| Total Assets | 10,281.00 | 10,189.90 | 9,898.99 | |
| Total Liabilities | 9,132.91 | 9,268.65 | 9,083.00 | |
| Shareholders' Equity | 1,148.09 | 921.24 | 815.99 | |
| Registered Capital | 1,040.00 | 800.00 | 800.00 | |
| Paid-up Capital | 800.00 | 800.00 | 800.00 | |
| Financial Ratios | ||||
| Gross Profit (%) | 1.65 | 15.93 | 47.81 | |
| Net Profit (%) | (23.91) | (48.33) | (31.10) | |
| Return on Equity (%) | (17.46) | (28.78) | (13.78) | |
| D/E Ratio (Times) | 8.82 | 11.27 | 12.68 | |
| Value/Share (Baht per Share) | ||||
| Earnings per share | (0.25) | (0.34) | (0.13) | |
| Par value per share | 1.00 | 1.00 | 1.00 | |
| Book value per share | 1.48 | 1.16 | 1.02 | |